CSE 0.00% 10.0¢ copper strike limited

Updated CSE value calc

  1. 225 Posts.
    lightbulb Created with Sketch. 9
    Below is a spreadsheet showing the value of CSE shares at different SYR values.  Since CSE is 100% leveraged to SYR by virtue of the 11m SYR shares held, no other projects on the go and a stated intention to distribute or sell the shares, it is just another way of holding SYR.
    SYR at $4.10 values the CSE shares at $0.312.  *Calculations based on the CSE announcement pre 2014 AGM

    Column 1 Column 2 Column 3 Column 4
    0 {colgroup}
    1 {[email protected]}{/col}{[email protected]}{/col}{[email protected]}{/col}{[email protected]}{/col}
    2 {/colgroup}
    3 @ SYR share price = $5.00 $2.50 $4.10
    4 SYR Shares held 11,000,005 11,000,005 11,000,005
    5 Proceeds of distribution $55,000,025 $27,500,013 $45,100,021
    6 Cost base of SYR shares $300,000 $300,000 $300,000
    7 Carry forward losses of 30/6/14 $5,689,550 $5,689,550 $5,689,550
    8 Taxable income $49,010,475 $21,510,463 $39,110,471
    9 Tax payable at 30% $14,703,143 $6,453,139 $11,733,141
    10        
    11 SYR shares to be sold 2,940,628 2,581,255 2,861,741
    12 SYR shares to be distributed 8,059,377 8,418,750 8,138,264
    13        
    14 Value of CSE 0.377 0.197 0.312
 
watchlist Created with Sketch. Add CSE (ASX) to my watchlist
(20min delay)
Last
10.0¢
Change
0.00(0.00%)
Mkt cap $10.68M
Open High Low Value Volume
0.0¢ 0.0¢ 0.0¢ $0 0

Buyers (Bids)

No. Vol. Price($)
3 29000 10.0¢
 

Sellers (Offers)

Price($) Vol. No.
15.0¢ 20000 1
Last update - 16.12pm 22/10/2018 (20 minute delay) ?
CSE (ASX) Chart
GET SUPPORT arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.