ANO 7.76% $6.54 advance nanotek limited

There is an interesting valuation over at Strawman by the user...

  1. 693 Posts.
    lightbulb Created with Sketch. 44
    There is an interesting valuation over at Strawman by the user Michissimmo (more than likely a user on this board). I'm not sure about the copy and paste etiquette so if it's uncool to pop this in here just yell and I'll have it taken down. All credit goes to the aforementioned Michissimmo and also another Strawman user Anthill.

    24/5/2019
    Very Rough val based on recent updates (and credit to Anthill for providing production, overhead numbers).

    FY19 sales (Kg) = 2,300,000
    Price/Kg = $US 25
    Exchange rate = 0.7
    Rev FY19 = $82,142,857 (though this may turn in to a run-rate figure with sales falling in to FY20)
    COGS (at 0.45 - seems very generous) = $36,964,285
    Overhead = $10,000,000
    EBITDA = $35,178,571
    Tax rate = 0.3
    NPAT = $AU 24,625,000 (assume negligible DA)

    PE ratio = 30 x
    Market Cap target = $739M
    Shares on issue (full diluted) = 58,136,252 (3B 22/5/19)
    Share price target = $12.71


 
watchlist Created with Sketch. Add ANO (ASX) to my watchlist
(20min delay)
Last
$6.54
Change
-0.550(7.76%)
Mkt cap ! $412.1M
Open High Low Value Volume
$6.92 $7.07 $6.54 $415.6K 60.09K

Buyers (Bids)

No. Vol. Price($)
2 530 $6.55
 

Sellers (Offers)

Price($) Vol. No.
$6.81 500 1
View Market Depth
Last update - 15.55pm 25/06/2019 (20 minute delay) ?
(live)
Last
$6.58
  Change
-0.550 ( 7.71 %)
Open High Low Volume
$6.92 $7.04 $6.58 17789
Last updated 15.54pm 25/06/2019 (live) ?
ANO (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.