ADY 0.00% 0.6¢ admiralty resources nl.

spreadsheet

  1. 14,562 Posts.
    For interest here is my spreadsheet for revenue based on the expert year 4 production tonnage as per his report. You will see that I have not used his price of A$4500 per tonne for LiCL as I cant verify this. I have taken his price of US80c per Lb which I have verified from other sources. This converts to A$2310 per tonne.
    You will note that I had left out the K2SO4 on my previous post and I have now more accurate pricing. Based on the experts tonnage I can only see the REVENUE at just over A$50m. Costs including the reagents to extract the LiCl will come to close to $50m. I am therefore finding it difficult to see how they arrive at an annual profit of minimum A$75m?
    Anyone have any ideas on how to get the revenue very much higher?


    ADY
    YEAR 4

    Product Tonnes Price $A Revenue $A

    LiCl 12000 2310 $27,720,000
    KCl 100000 130 $13,000,000
    K2SO4 50000 117 $5,850,000
    H3BO3 7000 218 $1,526,000
    NaCl 100000 25 $2,500,000


    TOTAL 269000 $50,596,000
 
watchlist Created with Sketch. Add ADY (ASX) to my watchlist
(20min delay)
Last
0.6¢
Change
0.000(0.00%)
Mkt cap ! $6.954M
Open High Low Value Volume
0.0¢ 0.0¢ 0.0¢ $0 0

Buyers (Bids)

No. Vol. Price($)
4 1421130 0.6¢
 

Sellers (Offers)

Price($) Vol. No.
0.8¢ 434520 1
View Market Depth
Last trade - 16.12pm 02/07/2020 (20 minute delay) ?
ADY (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.