Maybe you should learn to read financial statements properly. The company is profitable, just not at the NPAT level as they write things off to avoid paying tax - like all competent accountants would.
So is it the AU or US operations that you believe have a negative value?
Literally no educated person thinks this company is worth less than $3b. You can make any reasonable assumption about the future and your NPV calc will be >$3b.