GRR 4.17% 23.0¢ grange resources limited.

Quarterly predictions, page-5

  1. 7,675 Posts.
    lightbulb Created with Sketch. 473
    Hi Mutt,
    I think you have to re-visit your inventory figures for both Sep & Dec17 as they value the pellets at cost, so as they had 240,342t in Pellet stockpile at Sep17 then these are valued at the unit cash cost of $85.04 or about $20.44mil and based on your estimates at Dec17 for the pellet stockpile of 165kt @$77 equals $12.7mil.
    Also the audited accounts include other items in receivables other than just trade receivables - these include security deposits, other receivables and prepayments - and I would estimate you need to add around $10mil to cover these three items.
    Similarly, inventory includes stores and spares, ore stockpiles and work in progress as well as Finished goods(Pellet stockpile) and I would estimate you need to add around $25mil for the first three above items to the value of the pellet stockpile to come up with the figure to align with the audited accounts.
    Taking into account the above adjustments to receivables and inventory, my estimates for Current Assets at Dec17 are:
    Cash $172mil, Receivables($40mil+ $10mil) $50mil, Inventory($14.6mil+$25mil) $39.6mil = Total Current Assets $261.6mil
watchlist Created with Sketch. Add GRR (ASX) to my watchlist
(20min delay)
Mkt cap ! $266.1M
Open High Low Value Volume
24.5¢ 25.0¢ 23.0¢ $1.276M 5.324M

Buyers (Bids)

No. Vol. Price($)
15 537661 23.0¢

Sellers (Offers)

Price($) Vol. No.
24.0¢ 213437 5
View Market Depth
Last trade - 16.10pm 22/09/2020 (20 minute delay) ?
-0.010 ( 6.12 %)
Open High Low Volume
24.5¢ 24.8¢ 23.0¢ 1017300
Last updated 15.52pm 22/09/2020 (live) ?
GRR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.