numbers

  1. 7,455 Posts.
    lightbulb Created with Sketch. 370

    YearEnd 06/2002 06/2003F D(%) 06/2004F D(%) 06/2005F D(%)
    Sales 254 353 38.78 372 5.53 386 3.76
    EBIT 17.95 6.02 -66.46 8.00 32.89 16.00 100.00
    EBITDA 35.04 30.80 -12.10 34.20 11.04 42.00 22.81
    Profit 18.94 16.25 -14.20 21.25 30.77 24.65 16.00
    EPS 2.79 2.00 -28.32 2.40 20.00 3.05 27.08
    EPS Mean 2.79 2.00 -28.32 2.43 21.50 3.05 25.51
    CFPS 4.03 2.95 -26.80 3.25 10.17 3.95 21.54
    DPS 0.650 0.650 0.00 0.750 15.38 1.000 33.33
    P/E Ratio 5.38 7.50 - 6.25 - 4.92 -
    Price/CFPS 3.72 5.08 - 4.62 - 3.80 -
    Div Cover 4.29 3.08 - 3.20 - 3.05 -
    Yield 4.33 4.33 - 5.00 - 6.67 -
    PEG Factor - -0.26 - 0.31 - 0.18 -
    EV/Sales 0.47 0.34 - 0.32 - 0.31 -
    EV/EBITDA 3.43 3.90 - 3.52 - 2.86 -
    Sales/EBITDA 7.25 11.44 - 10.88 - 9.19
 
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.