GRR 0.00% 25.0¢ grange resources limited.

Half Yearly P&L prediction

  1. 7,671 Posts.
    lightbulb Created with Sketch. 471
    Half yearly predictions with last year's actuals for first six months in brackets: $Amil

    Revenue from mining operations 224(150)
    Cost of sales 195(121)
    GROSS PROFIT from mining operations 29(29)
    Provision for loss in Property JV -2(0)
    Administrative expenses -3(-3)
    Exploration & evaluation costs -1(-1)
    Net Finance income 2(6)
    PROFIT before tax 25(30)
    Income tax expense 6(9)
    PROFIT for half year 19(21)

    Calculation of Cost of sales figure is the very difficult one as it comprises lots of figures, some of which require a high degree of outright guessing. But my dissection of these figures is as follows(with comparatives in brackets):

    Mining & Production costs 123(119)
    Changes in inventories 26(-27)
    Sub-total: Mining & Production costs(net) 149(92)
    Freight costs 5(6)
    Govt royalties 7(3)
    Deprec & amort - Plant 18(6)
    Mine properties & development:
    - Amortisation 4(3)
    Deferred stripping:
    -Amounts capitalised -6(-4)
    -Amortisation 18(16)
    TOTAL Cost of sales 195(121)

    So on a 50% increase in Mining revenue, I've got what is essentially a flat profit - sorry but that's the way I read it.
    It does mainly revolve around a probable drop in the volume and value of ore stocks on hand between Dec19 and Jun20.
 
watchlist Created with Sketch. Add GRR (ASX) to my watchlist
(20min delay)
Last
25.0¢
Change
0.000(0.00%)
Mkt cap ! $289.3M
Open High Low Value Volume
25.0¢ 26.0¢ 25.0¢ $540.7K 2.123M

Buyers (Bids)

No. Vol. Price($)
32 1347990 25.0¢
 

Sellers (Offers)

Price($) Vol. No.
26.0¢ 924594 13
View Market Depth
Last trade - 16.10pm 18/09/2020 (20 minute delay) ?
(live)
Last
25.5¢
  Change
0.000 ( 2.00 %)
Open High Low Volume
25.0¢ 25.8¢ 25.0¢ 227051
Last updated 15.28pm 18/09/2020 (live) ?
GRR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.