BSE 0.00% 11.5¢ base resources limited

I have based these projections on the historical performance on...

  1. 5,823 Posts.
    lightbulb Created with Sketch. 896
    I have based these projections on the historical performance on the change in Base's net cash position. In their presentation the very top line from 2016 to 2020 was their figures in USD. Underneath AUD and the net cash they were holding per share in AUD so at the end of 2020 they were holding 10.3c per share in cash. Their net cash per share increase each year has ranged between 6 and 8c. so i used 7c for my future projections. Based on all things remaining equal and payment of 4c per share dividends in 2021 and 2022 we have $150 mill aud in cash after paying the dividend at the start of 2023.
    I think this is why Tim has the confidence to start paying dividends now.
    What could go wrong?
    ANYTHING hahaha






    BSENet Cashprojectionsprojectionsstarting 2023 with

    2016201720182019202020212022

    Net Cash-$151,500,000-$98,500,000-$33,200,000$19,200,000$87,600,000$117,084,000$142,284,000$108,012,000usd

    -$210,416,667-$136,805,556-$46,111,111$26,666,667$121,666,667$162,616,667$197,616,667$150,016,667aud
    net cash/share -$0.116-$0.039$0.023$0.103$0.138$0.167

    Change
    $53,000,000$65,300,000$52,400,000$68,400,000$59,472,000$59,472,000
    usd


    $73,611,111$90,694,444$72,777,778$95,000,000$82,600,000$82,600,000
    aud
    net cash/share(increase) $0.06$0.08$0.06$0.08$0.07$0.07











    dividend


    aud/div$0.035 $0.040 $0.040





    aud total$41,650,000 $ 47,600,000 $ 47,600,000
    aud




    usd total$29,988,000 $ 34,272,000 $ 34,272,000
    usd





    cash left overcash left overcash left over





    aud total$80,016,667$115,016,667$150,016,667
    aud




    usd total$57,612,000$82,812,000$108,012,000
    usd










    https://hotcopper.com.au/data/attachments/2421/2421429-62fe584e13e6ec6e5ed58fd57b9d2b0a.jpg
 
watchlist Created with Sketch. Add BSE (ASX) to my watchlist
(20min delay)
Last
11.5¢
Change
0.000(0.00%)
Mkt cap ! $135.4M
Open High Low Value Volume
11.5¢ 12.0¢ 11.0¢ $42.32K 371.8K

Buyers (Bids)

No. Vol. Price($)
19 1061795 11.0¢
 

Sellers (Offers)

Price($) Vol. No.
11.5¢ 37793 2
View Market Depth
Last trade - 16.10pm 29/03/2024 (20 minute delay) ?
Last
11.3¢
  Change
0.000 ( 1.90 %)
Open High Low Volume
11.3¢ 11.5¢ 11.0¢ 698549
Last updated 15.57pm 29/03/2024 ?
BSE (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.