Thought I'd post this from my spreadsheet showing expected earnings for IGO for 04/05.
Profit may be slightly lower due to additional hedging taken out for which i havent updated the s/sheet yet.
Some of the assumptions might be a tad optimistic...but IGO has a tendency to surprise to the upside.
Cheers
Cdchi1
Production 2004/2005
Tonnes mined 000t 220
Ni head Grade % 4.50%
In situ nickel t 9900
Recovery % 93.00%
Ni in cons t 9207
Attirbutable Ni 64% 5892
Revenues
Hedged % 44% 2076
Hedged price A$t 12174
Nickel Rev (hedged)A$m 25.3
Nonhedged t 3816
Base price US$t 13300
Base Price US$lb 6.03
Exch Rate AUD/USD 0.75
Base Price A$t 17733
Nickel Rev (unhedged) 67.7
Total Rev A$m 93.0
Costs
Total Cash A$/lb 3.3
Total Cash Cost A$m 42.9
Total Cash Cost A$t 7,283
Operating Profit A$m 50.0
D & A A$m 7
Total Costs A$m 49.92
Total Cost A$t 8471
Total Cost US$t 6353
Total Cost US$lb 2.88
Exploration Writeoff A$m 4
Earnings
EBIT A$m 38.04
Interest Paid A$m 0.2
Pre-Tax profit A$m 37.84
Tax paid A$m 11.35
A/TAX Profit A$m 26.49
EPS c 22.07
No Shares m 120
Shareprice c 120
PER 5.44
- Forums
- ASX - By Stock
- IGO
- estimated earnings: from my spreadsheet
estimated earnings: from my spreadsheet
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add IGO (ASX) to my watchlist
(20min delay)
|
|||||
Last
$7.07 |
Change
0.170(2.46%) |
Mkt cap ! $5.353B |
Open | High | Low | Value | Volume |
$7.05 | $7.07 | $6.92 | $110.1M | 15.79M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 57454 | $7.06 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$7.07 | 140691 | 11 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 41396 | 7.060 |
1 | 12320 | 7.050 |
2 | 24248 | 7.040 |
2 | 11192 | 7.030 |
2 | 16612 | 7.020 |
Price($) | Vol. | No. |
---|---|---|
7.070 | 98197 | 9 |
7.090 | 76669 | 4 |
7.100 | 50832 | 4 |
7.110 | 47533 | 2 |
7.130 | 2923 | 1 |
Last trade - 16.10pm 28/03/2024 (20 minute delay) ? |
|
|||||
Last
$7.04 |
  |
Change
0.170 ( 2.22 %) |
|||
Open | High | Low | Volume | ||
$7.06 | $7.07 | $6.92 | 4040150 | ||
Last updated 15.59pm 28/03/2024 ? |
Featured News
IGO (ASX) Chart |
The Watchlist
BGD
BARTON GOLD HOLDINGS LIMITED
Alex Scanlon, Managing Director & CEO
Alex Scanlon
Managing Director & CEO
SPONSORED BY The Market Online