For any calculations, ensure that you adjust for ADN earn-in for up to 75% of the project.
For figures and assumptions you have given the ADN share of profit would be USD $13.5M. So here you are assuming a margin of USD $90 ( our AUD $130 ).
Divide by exchange rate $0.69 and ADN share of profit:
Then assume a nominal 33% to sufficiently cover taxes and royalties:
- USD $13.5M / $0.69 = AUD $19.57M.
Assuming a P/E of 10.0 this would equate with a Market Cap of $131M.
- NPAT = AUD 19.57M x 67% = AUD $13.1M.
IMO the exercising of the oppies has strong potential to provide the funds (up to AUD $8.5M) to cover all the CAPEX and working capital required to get both a DSO or a Dry-Processed Ore operation up and running.
Remember that they plan to use contract mining so that helps to keep capital costs low.
For a Dry-processed Ore Operation they only need to add a lump breaker and a heater-classifier mill (I've circled the relevant part of the flowsheet). Simples
This is the reason our MD has been in the USA ...
https://www.asx.com.au/asxpdf/20190528/pdf/445f0rb6ly8l5f.pdf
- Forums
- ASX - By Stock
- ADN
- General comments/chat
General comments/chat, page-106
- There are more pages in this discussion • 42,570 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADN (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.1¢ |
Change
-0.002(8.70%) |
Mkt cap ! $65.31M |
Open | High | Low | Value | Volume |
2.2¢ | 2.2¢ | 2.1¢ | $388.3K | 18.16M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
31 | 7406050 | 2.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.1¢ | 48187 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
30 | 7306050 | 0.020 |
14 | 2276524 | 0.019 |
5 | 2420610 | 0.018 |
3 | 1558823 | 0.017 |
3 | 511000 | 0.016 |
Price($) | Vol. | No. |
---|---|---|
0.021 | 48187 | 1 |
0.022 | 1220000 | 5 |
0.023 | 1825694 | 8 |
0.024 | 2525533 | 8 |
0.025 | 1766915 | 10 |
Last trade - 16.10pm 28/03/2024 (20 minute delay) ? |
|
|||||
Last
2.1¢ |
  |
Change
-0.002 ( 10.9 %) |
|||
Open | High | Low | Volume | ||
2.2¢ | 2.3¢ | 2.1¢ | 11647777 | ||
Last updated 15.59pm 28/03/2024 ? |
Featured News
ADN (ASX) Chart |
The Watchlist
BGD
BARTON GOLD HOLDINGS LIMITED
Alex Scanlon, Managing Director & CEO
Alex Scanlon
Managing Director & CEO
SPONSORED BY The Market Online